home *** CD-ROM | disk | FTP | other *** search
/ Shareware Grab Bag / Shareware Grab Bag.iso / 006 / fedtax.vc < prev    next >
Text File  |  1984-01-05  |  12KB  |  791 lines
  1. >J221:2113
  2. >I221:2102
  3. >H221:2092
  4. >G221:2081
  5. >F221:2071
  6. >E221:2060
  7. >D221:2050
  8. >C221:2039
  9. >B221:2029
  10. >A221:2018
  11. >J220:17250
  12. >I220:17200
  13. >H220:17150
  14. >G220:17100
  15. >F220:17050
  16. >E220:17000
  17. >D220:16950
  18. >C220:16900
  19. >B220:16850
  20. >A220:16800
  21. >F219:"PTIONS
  22. >E219:" - 2 EXEM
  23. >D219:"G JOINTLY
  24. >C219:"IED FILIN
  25. >B219:" B - MARR
  26. >A219:"TAX TABLE
  27. >A218:" 
  28. >J217:10
  29. >I217:15
  30. >H217:" UNIFORMS
  31. >G217:50
  32. >F217:"INSURANCE
  33. >D217:@SUM(E217...I217)
  34. >B217:"XPENSES
  35. >A217:"NURSING E
  36. >J215:400
  37. >I215:"     1979
  38. >H215:500
  39. >G215:"     1978
  40. >F215:@SUM(G215...I215)
  41. >E215:.9
  42. >D215:.01*@INT(.5+100*E215*F215)
  43. >C215:"ION
  44. >B215:"DEPRECIAT
  45. >A215:"COMPUTER 
  46. >J214:15
  47. >I214:"    APPLE
  48. >H214:28
  49. >G214:"   DOBB'S
  50. >F214:15
  51. >E214:"    MICRO
  52. >D214:@SUM(E214...I214)
  53. >B214:"MAGAZINES
  54. >A214:"COMPUTER
  55. >D213:(D214+D215)
  56. >C213:"ES
  57. >B213:"NG EXPENS
  58. >A213:"PROGRAMMI
  59. >F211:.09*40
  60. >E211:"   SCOUTS
  61. >D211:@SUM(E211...I211)
  62. >C211:"IONS
  63. >B211:"CONTRIBUT
  64. >A211:"NON CASH 
  65. >H210:25
  66. >G210:" VETERANS
  67. >F210:25
  68. >E210:"     FIRE
  69. >D210:@SUM(E210...I210)
  70. >C210:" RECEIPT
  71. >B210:"IONS - NO
  72. >A210:"CONTRIBUT 
  73. >J209:"   CANCER
  74. >I209:5
  75. >H209:25
  76. >G209:"    HEART
  77. >F209:5
  78. >E209:"   U-FUND
  79. >D209:@SUM(E209...I209)
  80. >C209:"TIONS
  81. >B209:" CONTRIBU
  82. >A209:"RECEIPTED
  83. >J207:208
  84. >I207:196
  85. >H207:184
  86. >G207:172
  87. >F207:159
  88. >E207:146
  89. >D207:132
  90. >C207:118
  91. >B207:103
  92. >A207:86
  93. >J206:24001
  94. >I206:22001
  95. >H206:20001
  96. >G206:18001
  97. >F206:16001
  98. >E206:14001
  99. >D206:12001
  100. >C206:10001
  101. >B206:8001
  102. >A206:1
  103. >F205:"F 1&2
  104. >E205:" FAMILY O
  105. >D205:" NEW YORK
  106. >C205:"TABLE FOR
  107. >B205:"ALES TAX 
  108. >A205:"GENERAL S
  109. >J203:5
  110. >I203:5
  111. >H203:5
  112. >G203:5
  113. >F203:5
  114. >E203:5
  115. >D203:@SUM(E203...I203)
  116. >C203:"ERSONAL
  117. >B203:"SED FOR P
  118. >A203:"PRODUCT U
  119. >B200:"S
  120. >A200:"WORK AREA
  121. >D188:(D186-D187)
  122. >C188:"E 6-7
  123. >B188:"OODS. LIN
  124. >A188:"COST OF G
  125. >J187:5
  126. >I187:10
  127. >H187:5
  128. >G187:5
  129. >F187:5
  130. >E187:5
  131. >D187:@SUM(E187...I187)
  132. >C187:"END
  133. >B187:" AT YEAR 
  134. >A187:"INVENTORY
  135. >D186:@SUM(D181...D185)
  136. >C186:"ND 3-5
  137. >B186:" 1, 2C, A
  138. >A186:"ADD LINES
  139. >D185:0
  140. >B185:"TS
  141. >A185:"OTHER COS
  142. >D184:@SUM(E184...I184)
  143. >C184:"LIES
  144. >B184:" AND SUPP
  145. >A184:"MATERIALS
  146. >D183:0
  147. >B183:"ABOR
  148. >A183:"COST OF L
  149. >J182:20
  150. >I182:30
  151. >H182:50
  152. >G182:50
  153. >F182:20
  154. >E182:20
  155. >D182:@SUM(E182...I182)-D203
  156. >A182:"PURCHASES
  157. >D181:0
  158. >C181:" OF YEAR
  159. >B181:" AT START
  160. >A181:"INVENTORY
  161. >C180:" OF GOODS
  162. >B180:"C-1. COST
  163. >A180:"SCHEDULE 
  164. >D174:(D145-D173)
  165. >C174:". 5 - 33
  166. >B174:"T OR LOSS
  167. >A174:"NET PROFI
  168. >D173:@SUM(D146...D172)
  169. >C173:"ADD 6-32
  170. >B173:"UCTIONS. 
  171. >A173:"TOTAL DED
  172. >D172:0
  173. >B172:"ENSES
  174. >A172:"OTHER EXP
  175. >D171:0
  176. >A171:"WAGES
  177. >D170:@SUM(E170...I170)
  178. >A170:"UTILITIES
  179. >D169:0
  180. >C169:"INMENT
  181. >B169:"D ENTERTA
  182. >A169:"TRAVEL AN
  183. >H168:.06*2*15
  184. >G168:.14
  185. >F168:.09
  186. >E168:.09
  187. >D168:@SUM(E168...I168)
  188. >A168:"TELEPHONE
  189. >J167:5
  190. >I167:5
  191. >H167:5
  192. >G167:5
  193. >F167:1
  194. >E167:1
  195. >D167:@SUM(E167...I167)
  196. >A167:"TAXES
  197. >D166:0
  198. >A166:"SUPPLIES 
  199. >D165:0
  200. >A165:"REPAIRS
  201. >D164:0
  202. >C164:"ROPERTY
  203. >B164:"USINESS P
  204. >A164:"RENT ON B
  205. >D163:0
  206. >A163:"POSTAGE 
  207. >D162:0
  208. >C162:" SHARING
  209. >B162:"ND PROFIT
  210. >A162:"PENSION A 
  211. >I161:15
  212. >H161:5
  213. >G161:10
  214. >F161:45
  215. >E161:15
  216. >D161:@SUM(E161...I161)
  217. >B161:"PPLIES
  218. >A161:"OFFICE SU
  219. >D160:0
  220. >C160:"VICE
  221. >B160:" PROF SER
  222. >A160:"LEGAL AND
  223. >D159:0
  224. >C159:"NG
  225. >B159:"ND CLEANI
  226. >A159:"LAUNDRY A
  227. >D158:0
  228. >C158:"SS DEBTS
  229. >B158:"ON BUSINE
  230. >A158:"INTEREST 
  231. >D157:0
  232. >A157:"INSURANCE
  233. >J156:.69
  234. >I156:.93
  235. >H156:1.31
  236. >G156:1.6
  237. >F156:.69
  238. >E156:.7
  239. >D156:@SUM(E156...I156)
  240. >A156:"FREIGHT
  241. >D155:0
  242. >B155:"BENIFITS
  243. >A155:"EMPLOYEE 
  244. >E154:9.8
  245. >D154:@SUM(E154...I154)
  246. >C154:"ONS
  247. >B154:"PUBLICATI
  248. >A154:"DUES AND 
  249. >E153:.05
  250. >D153:.01*@INT(.5+100*E153*D215)
  251. >B153:"ION
  252. >A153:"DEPRECIAT
  253. >D152:0
  254. >A152:"DEPLETION
  255. >D151:0
  256. >B151:"NS
  257. >A151:"COMMISSIO
  258. >J150:5
  259. >I150:4*@SUM(J150...K150)
  260. >H150:" DELIVERY
  261. >G150:20*@COUNT(E182...I182)
  262. >F150:"  PICK UP
  263. >E150:.2
  264. >D150:(E150*(G150+I150))
  265. >C150:"NSE
  266. >B150:"RUCK EXPE
  267. >A150:"CAR AND T
  268. >D149:0
  269. >B149:"GES
  270. >A149:"BANK CHAR
  271. >D148:0
  272. >C148:"ES
  273. >B148:" FROM SAL
  274. >A148:"BAD DEPTS 
  275. >D147:0
  276. >B147:"ION
  277. >A147:"AMORTIZAT
  278. >D146:0
  279. >B146:"NG COSTS
  280. >A146:"ADVERTISI
  281. >D145:(D143+D144)
  282. >C145:" 3 + 4
  283. >B145:"OME. LINE
  284. >A145:"TOTAL INC
  285. >D144:@SUM(E144...I144)
  286. >B144:"OME
  287. >A144:"OTHER INC
  288. >D143:(D141-D142)
  289. >B143:"FIT
  290. >A143:"GROSS PRO
  291. >D142:(D188)
  292. >B142:"OODS
  293. >A142:"COST OF G
  294. >J141:10
  295. >I141:0
  296. >H141:"  RETURNS
  297. >G141:@SUM(J141...K141)
  298. >F141:"OSS SALES
  299. >E141:"       GR
  300. >D141:(G141-I141)
  301. >C141:"SALES
  302. >B141:"EIPTS OR 
  303. >A141:"GROSS REC
  304. >E140:"USINESS
  305. >D140:" FROM A B
  306. >C140:"T OR LOSS
  307. >B140:"C - PROFI
  308. >A140:"SCHEDULE 
  309. >D128:(D124-D127)
  310. >C128:"XCLUSIONS
  311. >B128:" BEFORE E
  312. >A128:"DIVIDENDS
  313. >D127:(D125+D126)
  314. >C127:" & 6)
  315. >B127:"D LINES 5
  316. >A127:"TOTAL (AD
  317. >D126:0
  318. >C126:"UTION
  319. >B126:"E DISTRIB
  320. >A126:"NONTAXABL
  321. >D125:0
  322. >C125:"IBUTION
  323. >B125:"AIN DISTR
  324. >A125:"CAPITAL G
  325. >D124:@SUM(D123...I123)
  326. >B124:"LINE 3
  327. >A124:"TOTAL OF 
  328. >F123:50
  329. >E123:" LOUISE'S
  330. >D123:200
  331. >C123:"    JIM'S
  332. >B123:"INCOME
  333. >A123:"DIVIDEND 
  334. >D122:@SUM(D121...I121)
  335. >C122:"OME
  336. >B122:"EREST INC
  337. >A122:"TOTAL INT
  338. >H121:100
  339. >G121:"ACCOUNT 2
  340. >E121:50
  341. >D121:"ACCOUNT 1
  342. >B121:"INCOME
  343. >A121:"INTEREST 
  344. >D120:"IVIDENDS
  345. >C120:"EST AND D
  346. >B120:"B - INTER
  347. >A120:"SCHEDULE  
  348. >D111:@MAX(0,D109-D110)
  349. >C111:"INE 39-40
  350. >B111:"UCTIONS L
  351. >A111:"TOTAL DED
  352. >D110:@LOOKUP(1,D1...D5)
  353. >C110:"CTABLE
  354. >B110:"ATUS DEDU
  355. >A110:"FILING ST
  356. >D109:@SUM(D103...D108)
  357. >C109:"38
  358. >B109:" 33 THRU 
  359. >A109:"ADD LINES
  360. >D108:(D102)
  361. >C108:"S
  362. >B108:"CELLANEOU
  363. >A108:"TOTAL MIS
  364. >D107:(D99)
  365. >B107:"SES
  366. >A107:"TOTAL LOS
  367. >D106:(D94)
  368. >C106:"S
  369. >B106:"TRIBUTION
  370. >A106:"TOTAL CON
  371. >D105:(D90)
  372. >B105:"EREST
  373. >A105:"TOTAL INT
  374. >D104:(D86)
  375. >B104:"ES
  376. >A104:"TOTAL TAX
  377. >D103:(D80)
  378. >C103:"NTAL
  379. >B103:"ICAL & DE
  380. >A103:"TOTAL MED
  381. >D102:(D100+D101)
  382. >C102:"ONS
  383. >B102:"C DEDUCTI
  384. >A102:"TOTAL MIS
  385. >I101:(D217)
  386. >H101:"  NURSING
  387. >G101:(D213)
  388. >F101:"OGRAMMING
  389. >E101:"       PR
  390. >D101:@SUM(E101...I101)
  391. >C101:"ONS
  392. >B101:"C DEDUCTI
  393. >A101:"OTHER MIS
  394. >D100:0
  395. >B100:"S
  396. >A100:"UNION DUE
  397. >D99:(D97-D98)
  398. >C99:"27 - 28
  399. >B99:"SES LINE 
  400. >A99:"TOTAL LOS
  401. >D98:@MIN(100,D97)
  402. >B98:"CTABLE
  403. >A98:"$100 DEDU
  404. >D97:(D95-D96)
  405. >B97:" 26
  406. >A97:"LINE 25 -
  407. >D96:0
  408. >C96:"EMENT
  409. >B96:" REIMBURS
  410. >A96:"INSURANCE
  411. >D95:0
  412. >C95:"NCE
  413. >B95:"RE INSURA
  414. >A95:"LOSS BEFO
  415. >D94:(D91+D92+D93)
  416. >C94:"S 
  417. >B94:"TRIBUTION
  418. >A94:"TOTAL CON
  419. >D93:0
  420. >C93:"OR YEARS
  421. >B93:" FROM PRI
  422. >A93:"CARRYOVER
  423. >D92:(D211)
  424. >B92:"N CASH
  425. >A92:"OTHER THA
  426. >H91:(D210)
  427. >G91:" NO RECPT
  428. >F91:(D209)
  429. >E91:"  RECEIPT
  430. >D91:@SUM(E91...I91)
  431. >B91:"RIBUTIONS
  432. >A91:"CASH CONT
  433. >D90:(D87+D88+D89)
  434. >C90:"ENSE
  435. >B90:"EREST EXP
  436. >A90:"TOTAL INT
  437. >D89:@SUM(E89...I89)
  438. >B89:"EREST
  439. >A89:"OTHER INT
  440. >J88:100
  441. >I88:"     LOAN
  442. >H88:100
  443. >G88:"     VISA
  444. >F88:50
  445. >E88:"       MC
  446. >D88:@SUM(E88...I88)
  447. >C88:"TEREST
  448. >B88:"CHARGE IN
  449. >A88:"CREDIT & 
  450. >H87:1000
  451. >G87:"      2ND
  452. >F87:1000
  453. >E87:"      1ST
  454. >D87:@SUM(E87...H87)
  455. >C87:"REST
  456. >B87:"GAGE INTE
  457. >A87:"HOME MORT
  458. >D86:@SUM(D81...D85)
  459. >C86:"INE 11-15
  460. >B86:"ES. ADD L
  461. >A86:"TOTAL TAX
  462. >D85:@SUM(E85...I85)
  463. >A85:"OTHER TAX
  464. >D84:@SUM(E84...I84)
  465. >C84:"TAX
  466. >B84:"PROPERTY
  467. >A84:"PERSONAL 
  468. >H83:(G83*14)
  469. >G83:@MAX(0,1+(@INT((F83-40000)/5000))
  470. >F83:(G10+D29+D31)
  471. >E83:@LOOKUP(F83,A206...I206)+H83
  472. >D83:(3*.26*E83)+E83
  473. >B83:"ALES TAX
  474. >A83:"GENERAL S
  475. >H82:700
  476. >G82:"   SCHOOL
  477. >F82:300
  478. >E82:" PROPERTY
  479. >D82:@SUM(E82...I82)
  480. >B82:"TE TAXES 
  481. >A82:"REAL ESTA
  482. >H81:500
  483. >G81:" LOUISE'S
  484. >F81:500
  485. >E81:"    JIM'S
  486. >D81:@SUM(E81...I81)
  487. >C81:"XES
  488. >B81:" LOCAL TA
  489. >A81:"STATE AND
  490. >D80:(D71+D79)
  491. >C80:"NSE 1+9
  492. >B80:"ICAL EXPE
  493. >A80:"TOTAL MED
  494. >D79:@MAX(0,D77-D78)
  495. >B79:"LINE 8
  496. >A79:"LINE 7 - 
  497. >D78:.01*@INT(.5+(3*D31))
  498. >C78:"NE 31
  499. >B78:"M 1040 LI
  500. >A78:"3% OF FOR
  501. >D77:(D74+D75+D76)
  502. >C77:" 6
  503. >B77:"ES 4 THRU
  504. >A77:"TOTAL LIN
  505. >D76:@SUM(E76...I76)
  506. >C76:"NSES
  507. >B76:"ICAL EXPE
  508. >A76:"OTHER MED
  509. >D75:@SUM(E71...I71)-D71
  510. >C75:" INSURANCE
  511. >B75:"F MEDICAL
  512. >A75:"BALANCE O
  513. >D74:@MAX(0,D72-D73)
  514. >B74:"LINE 3
  515. >A74:"LINE 2 - 
  516. >D73:.01*@INT(.5+D31)
  517. >C73:"NE 31
  518. >B73:"M 1040 LI
  519. >A73:"1% OF FOR
  520. >D72:@SUM(E72...I72)
  521. >B72:"& DRUGS
  522. >A72:"MEDICINE 
  523. >D71:@MIN(150,.5*@SUM(E71...I71))
  524. >C71:"NSURANCE
  525. >B71:"MEDICAL I
  526. >A71:"ONE HALF 
  527. >D70:"TIONS
  528. >C70:"ZED DEDUC
  529. >B70:"A - ITEMI
  530. >A70:"SCHEDULE 
  531. >D66:@MAX(0,D54-D62)
  532. >B66:"UE
  533. >A66:"BALANCE D
  534. >D65:0
  535. >B65:"MATED TAX
  536. >A65:"1981 ESTI
  537. >D64:(D63)
  538. >A64:"REFUND
  539. >D63:@MAX(0,D62-D54)
  540. >A63:"OVERPAID 
  541. >D62:@SUM(D55...D61)
  542. >C62:"1 
  543. >B62:"ES 55 - 6
  544. >A62:"TOTAL LIN
  545. >D61:0
  546. >C61:"O. CREDIT
  547. >B61:" INVEST C
  548. >A61:"REGULATED
  549. >D60:0
  550. >C60:" TAX-FUEL
  551. >B60:"R FEDERAL
  552. >A60:"CREDIT FO
  553. >D59:0
  554. >C59:" TAX
  555. >B59:"CA & RRTA
  556. >A59:"EXCESS FI
  557. >D58:0
  558. >C58:"ORM 4868
  559. >B58:"ID WITH F
  560. >A58:"AMOUNT PA
  561. >D57:0
  562. >C57:"IT
  563. >B57:"COME CRED
  564. >A57:"EARNED IN
  565. >D56:0
  566. >C56:" PAYMENTS
  567. >B56:"MATED TAX
  568. >A56:"1980 ESTI
  569. >H55:1000
  570. >G55:" LOUISE'S
  571. >F55:1000
  572. >E55:"    JIM'S
  573. >D55:@SUM(E55...I55)
  574. >C55:"WITHHELD
  575. >B55:"ERAL TAX 
  576. >A55:"TOTAL FED
  577. >D54:@SUM(D47...D53)
  578. >C54:"47 - 53
  579. >B54:"DD LINES 
  580. >A54:"BALANCE A
  581. >D53:0
  582. >C53:"COME CRDT
  583. >B53:"EARNED IN
  584. >A53:"ADVANCED 
  585. >D52:0
  586. >B52:" IRA
  587. >A52:"TAX ON AN
  588. >F51:"ED FICA
  589. >E51:"UNCOLLECT
  590. >D51:0
  591. >C51:"COME
  592. >B51:"ON TIP IN
  593. >A51:"FICA TAX 
  594. >D50:0
  595. >C50:" INVEST
  596. >B50:"RIOR YEAR
  597. >A50:"TAX FOR P
  598. >F49:"VE MIN
  599. >E49:"ALTERNATI 
  600. >D49:0
  601. >B49:"AX
  602. >A49:"MINIMUM T
  603. >D48:0
  604. >C48:"X
  605. >B48:"OYMENT TAX
  606. >A48:"SELF-EMPL
  607. >D47:(D37-D46)
  608. >C47:" LINE 46
  609. >B47:"LINE 37 -
  610. >A47:"BALANCE. 
  611. >D46:@SUM(D38...D45)
  612. >C46:" 38 - 45
  613. >B46:"DITS. ADD
  614. >A46:"TOTAL CRE
  615. >D45:0
  616. >C45:" CREDIT
  617. >B45:"AL ENERGY
  618. >A45:"RESIDENTI
  619. >D44:0
  620. >B44:"IT
  621. >A44:"JOBS CRED
  622. >D43:0
  623. >C43:"DIT
  624. >B43:"NTIVE CRE
  625. >A43:"WORK INCE
  626. >D42:0
  627. >B42:"AX CREDIT
  628. >A42:"FOREIGN T
  629. >D41:0
  630. >B41:"T CREDIT
  631. >A41:"INVESTMEN
  632. >D40:0
  633. >C40:"ARE
  634. >B40:"R CHILD C
  635. >A40:"CREDIT FO
  636. >D39:0
  637. >B39:"R ELDERLY
  638. >A39:"CREDIT FO
  639. >D38:0
  640. >C38:"OFFICE
  641. >B38:"R PUBLIC 
  642. >A38:"CREDIT FO
  643. >D37:(D35+D36)
  644. >C37:"5 & 36
  645. >B37:"D LINES 3
  646. >A37:"TOTAL. AD
  647. >D36:0
  648. >B36:"L TAXES
  649. >A36:"ADDITIONA
  650. >D35:@LOOKUP(D34,A220...I220)
  651. >A35:"TAX 
  652. >D34:(D32-D33)
  653. >B34:" LINE 33
  654. >A34:"LINE 32 -
  655. >D33:(D111)
  656. >C33:"S
  657. >B33:"DEDUCTION
  658. >A33:"ITEMIZED 
  659. >D32:(D31)
  660. >C32:"1
  661. >B32:"OM LINE 3
  662. >A32:"AMOUNT FR
  663. >D31:@SUM(D22-D30)
  664. >C31:"OME
  665. >B31:"GROSS INC
  666. >A31:"ADJUSTED 
  667. >D30:@SUM(D23...D29)
  668. >B30:"USTMENTS
  669. >A30:"TOTAL ADJ
  670. >D29:0
  671. >C29:"EXCLUSION
  672. >B29:"Y INCOME 
  673. >A29:"DISABILIT
  674. >D28:0
  675. >B28:"AID
  676. >A28:"ALIMONY P
  677. >D27:0
  678. >B27:"PENALTIES
  679. >A27:"INTEREST 
  680. >D26:0
  681. >C26:"H PLAN
  682. >B26:"TO A KOEG
  683. >A26:"PAYMENTS 
  684. >D25:0
  685. >B25:"TO IRA
  686. >A25:"PAYMENTS 
  687. >D24:0
  688. >C24:"EXPENSE
  689. >B24:"BUSINESS 
  690. >A24:"EMPLOYEE 
  691. >D23:0
  692. >B23:"PENSE
  693. >A23:"MOVING EX
  694. >D22:@SUM(D8...D21)
  695. >B22:"OME
  696. >A22:"TOTAL INC
  697. >D21:0
  698. >B21:"OME
  699. >A21:"OTHER INC
  700. >F20:"LE AMOUNT
  701. >E20:"    TAXAB
  702. >D20:0
  703. >C20:"NSATION
  704. >B20:"ENT COMPE
  705. >A20:"UNEMPLOYM 
  706. >D19:0
  707. >B19:"ME
  708. >A19:"FARM INCO
  709. >D18:0
  710. >C18:",RENTS
  711. >B18:"ANNUITIES
  712. >A18:"PENSIONS,
  713. >D17:0
  714. >C17:"IONS
  715. >B17:"ABLE PENS
  716. >A17:"FULLY TAX
  717. >D16:0
  718. >C16:"OR LOSS
  719. >B16:"TAL GAIN
  720. >A16:"SUPPLEMEN
  721. >D15:0
  722. >C15:"ISTRIBUTE
  723. >B15:"AL GAIN D
  724. >A15:"40% CAPIT
  725. >D14:0
  726. >C14:"SS
  727. >B14:"AIN OR LO
  728. >A14:"CAPITAL G
  729. >D13:(D174)
  730. >C13:" LOSS
  731. >B13:"INCOME OR
  732. >A13:"BUSINESS 
  733. >D12:0
  734. >B12:"ECEIVED
  735. >A12:"ALIMONY R
  736. >E11:100
  737. >D11:@SUM(E11...I11)
  738. >C11:"REFUNDS
  739. >B11:"OCAL TAX
  740. >A11:"STATE & L
  741. >H10:@MIN(100,D123)+@MIN(100,F123)
  742. >G10:"EXCLUSION
  743. >E10:(D128)
  744. >D10:@MAX(0,E10-H10)
  745. >A10:"DIVIDENDS
  746. >D9:(D122)
  747. >B9:"INCOME
  748. >A9:"INTEREST 
  749. >H8:10000
  750. >G8:" LOUISE'S
  751. >F8:10000
  752. >E8:"   JIM'S
  753. >D8:@SUM(E8...I8)
  754. >C8:"IPS
  755. >B8:"LARIES, T
  756. >A8:"WAGES, SA
  757. >D7:2
  758. >B7:"S
  759. >A7:"EXEMPTION 
  760. >D6:1
  761. >B6:"S
  762. >A6:"DEPENDENT
  763. >E5:3400
  764. >D5:0
  765. >B5:"G WIDOWER
  766. >A5:"QUALIFYIN 
  767. >E4:2300
  768. >D4:0
  769. >B4:"OUSEHOLD
  770. >A4:"HEAD OF H 
  771. >E3:1700
  772. >D3:0
  773. >C3:"ERATELY
  774. >B3:"ILING SEP
  775. >A3:"MARRIED F
  776. >E2:3400
  777. >D2:1
  778. >C2:"NTLY
  779. >B2:"ILING JOI
  780. >A2:"MARRIED F
  781. >E1:2300
  782. >D1:0
  783. >A1:"SINGLE
  784. /W1
  785. /GOR
  786. /GRM
  787. /GC9
  788. 3:"MARRIED F
  789. >E2:3400
  790. >D2:1
  791. >C2:"NTL